Will the BRRRR recover your capital?
BRRRR works when the cash-out refinance pulls your initial capital back out. This calculator models all five steps: initial cash in, the rehab budget, the after-repair value (ARV), the refi at your target LTV, and the capital still left in the deal afterwards.
This number is one of seventy.
Cap rate is a start. The full Foncier analyzer adds DSCR, IRR, ten-year cashflow projections, scenarios, side-by-side compare, and live community rent comps — for free, on your first three deals.
Initial cash = down payment + purchase closing + rehab. New loan at refi = ARV × refi LTV. Cash-out = new loan − purchase loan − refi closing. Capital left = initial cash − cash-out. Post-refi cashflow = rent − opex − new mortgage payment. CoC = annual cashflow ÷ capital left in deal.
Successful and failed BRRRR scenarios.
Buy $280k duplex with 25% down + $8k closing + $45k rehab = $123k in. ARV $400k → 80% refi loan = $320k. Old loan $210k. Cash-out $108k. Capital left only $15k. Cashflow $1,400/mo on $15k = ~110% CoC.
Same deal but ARV only $340k (rehab over budget, market softened). 80% refi = $272k. Cash-out only $50k. Capital left $73k of original $123k. Still cashflows but you didn't free up the capital to repeat.
About the BRRRR strategy.
Rental property calculator
Quick cashflow, cap rate, and cash-on-cash on any rental — punch in price, rent, and expenses.
Mortgage payment calculator
Canadian semi-annual compounding, with CMHC default-insurance premiums baked in for low down payments.
Mortgage affordability calculator
How much house can you actually qualify for? Reverse-engineers the maximum purchase price from your income, debts, and the stress test.
Mortgage stress test calculator (B-20)
Will you qualify? Computes the OSFI B-20 qualifying rate, GDS/TDS ratios, and pass/fail vs. typical lender thresholds.
Rent vs buy calculator
Honest math on whether renting and investing the down payment beats buying — over your time horizon.
Cap rate & cash-on-cash calculator
Two of the cleanest signals on a rental — cap rate and cash-on-cash — from price, rent, and expenses.